The COST of a restored Cheltenham to Kingham Railway Line | Reopen the Cheltenham to Kingham Railway Line

Cost of a restored / deviated Cheltenham to Kingham railway
Estimate that was referred to during June 2013 by Gloucestershire County Council was for a double track electrified railway used by a high frequency London commuter service.
But the restored Cheltenham – Kingham – Oxford railway would be single track and diesel operated.
A more accurate comparison could be with the proposed re-opening of the railway between Bere Aston and Tavistock on the edge of Dartmoor, with a price tag of £68 million for 5.5 miles of single – track railway line beside a cycle way, to be operated with two coach diesel trains.
Using this cost per 5.5 miles plus cost of structures and earthworks as a basis for calculation…
A “ball park figure” for the Cheltenham to Kingham scheme starts at £655 million.

A recent comparison could be with the proposed re-opening of the railway between Stratford Upon Avon and Honeybourne, with a price tag of £110 million for 9 miles of single – track railway line at least partially beside a cycle way, to be operated with two or three coach diesel trains. Extensive tunnelling is required at Stratford Upon Avon, bridge repairs are needed along the route and track replacement is required between Long Marston and Honeybourne.
Using this cost per 9 miles plus cost of structures and earthworks as a basis for calculation…
A “ball park figure” for the Cheltenham to Kingham scheme starts at £305 million plus cost of structures and earthworks.

Cheltenham to Kingham railway line 25 miles long maximum cost estimates

JUNCTIONS
Badgeworth (with NE SW Main Line) £15 million
Kingham (near station) £10 million (cost transferable between)
TOTAL £25 million

TRACK
Including any earth moving needed, fencing, clearance of foliage, surface preparation, drainage, track bed/ballast, all track (plain), Civil Engineering preparation to bridges, track side paths / farm access tracks where required, Level Crossings.
25 miles @ £11.128 million per mile = £282 million (Based on Tavistock Railway £68 million cost)

Passing loops and signalling for these at Andoversford and Bourton – on - the - Water

£22 million

TUNNELS
New tunnel from Crippetts Lane to South of Charlton Kings Station (site of) behind C & G building, West of Cirencester Road.
£90 million
Repairs to re commission Sandywell Tunnel
£10 million

Works at Sandywell Park

£5 million

WORKS AT OR NEAR EAST PORTAL OF NEW TUNNEL WEST OF CIRENCESTER ROAD
Excavating deep cutting behind C & G building leading North East from tunnel portal to site of station, widening and reinforcing existing cutting face at site of station, removal of industrial units West of Cirencester Road.
£20 million

VIADUCT New 13 arch Dowdeswell viaduct £35 million

BRIDGES

Crossing the A46 at Chargrove major works would be required in form of a underpass to carry the road beneath the railway line and a bridge to carry rail line over road

£25 million
Over bridges (carrying the railway over roads)
Cold Pool Lane Chargrove £6.5 million
Station Road Andoversford £10.5 million
A40 village bypass Andoversford £15 million
Salperton - new bridge span £5 million
TOTAL £37 million
Under bridges (carrying the railway under roads)
Cirencester Road Cheltenham
(using existing abutments and parapet) £6.5 million
Little Herberts Road Cheltenham (dismantling the existing bridge and moving it to South)
£10.5 million
Notgrove East of station site £8 million
A424 East of station site Stow on the Wold £8 million

A429 North of Bourton – on – the – Water £13 million
TOTAL £49 million

STATIONS
All include Highway access, Civil Engineering Works needed on the formation at the locations, platform(s), lighting, shelters and track crossings at Andoversford and Bourton – on – the – Water.

Charlton Kings
Also remove excess trees and foliage, stabilise cutting faces, and provide a culvert for stream running along track bed.
£5 million

Andoversford
Also remove excess trees and foliage, attention as needed to the extant embankments of B&CDR and M&SWJR South of A40 village bypass, modifications to the embankment of M&SWJR near the crossing point of path leading from station road on A40, road access from A40, use of path leading from Station Road as pedestrian access.
£15 million

Bourton – on – the – Water
Also road access from A429 Fosse Way and associated works.
£10 million

Stow – on – the – Wold
Widen the cutting / formation beside existing station site to accommodate new station, removal of excess trees and foliage.
£5 million

POSSIBLE CONTINGENCY
Deep or complex excavations required at
Little Herberts South of Beeches Road / Ravensgate Road (to avoid extended gardens of houses),
Dowdeswell (two in filled cuttings),
Notgrove (widening the cutting beside existing station site, SSSI approaching station site).

Embankment Works required at
Dowdeswell(repair the embankment near to West portal of Sandywell tunnel),
Whittington (to provide a extended embankment from East portal of Sandywell tunnel to Station Road Andoversford),
Andoversford (to provide an embankment leading East from A40),
Bourton - on - the – Water (to provide an embankment leading East between extant track bed and A429 Fosse Way road).

Total I.D. Costs
£655 million if @ £26.000000 million per mile used

LAND

Purchase of land for restored railway line: -
Purchase of 16 ½ miles of track bed of B & CDR between Little Herberts / Dowdeswell and Andoversford and Bourton on the Water (excluding Notgrove station site) and Bourton - on - the - Water and Kingham (excluding Stow - on - the - Wold station site and Chadwick Lakes Leisure site),
Purchase of ¼ mile of track bed of M&SWJR at Andoversford beside A40.

Purchase of land for deviated railway line: -
4 mile long strip of farm land South of Cheltenham, between Badgeworth Junction and East of Crippetts Lane
½ mile long strip of general amenity land South of Pine Holt at Andoversford,
½ mile long strip of general amenity land ex – railway land East of Station Road / South of A40 Village Bypass at Andoversford,
½ mile long strip of farm land beside Notgrove station site,
1 mile long strip of farm land to West of A429,
1 mile long strip of general amenity land to North of Industrial Estate at Bourton – on – the – Water.

½ mile long strip of farm land beside Stow – on- the - Wold station site,

1 mile long strip of farm land beside Chadwick Lakes leisure complex, and across an adjoining field

At approximately £30,000 per mile for 25 miles this works out at £750,000

Part 1 Compensation 1973 Land Compensation Act: -
In some cases owners of residential properties beside the railway line would be entitled to claim this.
The main areas in which residents would be entitled to claim would be around A46 at Chargrove, the Beeches Road / Ravensgate Road localities of Little Herberts, Pine Holt, Station Road and Huntsmans Reach roads in Andoversford, and the occupants of Stow – on – the – Wold station building.

-------------------------------------------------------------------------------------------------------------------------------------------------------------------

For comparasion a earlier version of the costed list dated from 2015 is enclosed: -

Cost of a restored / deviated Cheltenham to Kingham railway
Estimate that was referred to during June 2013 by Gloucestershire County Council was for a double track electrified railway used by a high frequency London commuter service.
But the restored Cheltenham – Kingham – Oxford railway would be single track and diesel operated.
A more accurate comparison could be with the proposed re-opening of the railway between Bere Aston and Tavistock on the edge of Dartmoor, with a price tag of £26 million for 5.3 miles of single – track railway line beside a cycle way, to be operated with two coach diesel trains.
Using this cost per 5.5 miles as a basis for calculation…
A “ball park figure” for the Cheltenham to Kingham scheme starts at £335 million.

A more recent comparison could be with the proposed re-opening of the railway between Stratford Upon Avon and Honeybourne, with a price tag of £110 million for 9 miles of single – track railway line at least partially beside a cycle way, to be operated with two or three coach diesel trains. Extensive tunnelling is required at Stratford Upon Avon, bridge repairs are needed along the route and track replacement is required between Long Marston and Honeybourne.
Using this cost per 9 miles as a basis for calculation…
A “ball park figure” for the Cheltenham to Kingham scheme starts at £305 million.

Cheltenham to Kingham railway line 25 miles long maximum cost estimates

JUNCTIONS
Badgeworth (with NE SW Main Line) £5 million
Kingham (near station) £5 million (cost transferable between)
TOTAL £10 million

TRACK
Including surface preparation, drainage, track bed/ballast, all track (plain and passing loops at Andoversford and Bourton – on - the - Water), fencing, Civil Engineering preparation to bridges, track side paths, farm access tracks where required, Level Crossings.
25 miles @ £4.72 million per mile £118 million (Based on Tavistock Railway £26 million cost)

TUNNELS
New tunnel from Crippetts Lane to South of Charlton Kings Station (site of) behind C & G building, West of Cirencester Road.
£60 million
Repairs to re commission Sandywell Tunnel, works at Sandywell Park
£10 million

VIADUCT New 13 arch Dowdeswell viaduct £25 million

BRIDGES

Crossing the A46 at Chargrove major works would be required in form of a underpass to carry the road beneath the railway line and a bridge to carry rail line over road

£15 million
Over bridges (carrying the railway over roads)
Cold Pool Lane Chargrove £5 million
Station Road Andoversford £8 million
A40 village bypass Andoversford £10 million
Salperton £4 million
TOTAL £27 million
Under bridges (carrying the railway under roads)
Cirencester Road Cheltenham
(using existing abutments and parapet) £5 million
Little Herberts Road Cheltenham (dismantling the existing bridge and moving it to South)
£8 million
Notgrove East of station site £6 million
A424 East of station site Stow on the Wold £6 million

A429 North of Bourton – on – the – Water £10 million
TOTAL £35 million

Charlton Kings
Also remove excess trees and foliage, stabilise cutting faces, and provide a culvert for stream running along track bed.
£5 million

Bourton – on – the – Water
Also road access from A429 Fosse Way and associated works.
£5 million

Stow – on – the – Wold
Widen the cutting / formation beside existing station site to accommodate new station, removal of excess trees and foliage.
£5 million

Total I.D. Costs
£335 million if @ £4.72 million per mile used

IDENTIFIED COSTS
Based on Stratford Upon Avon to Long Marston and Honeybourne Railway £110 million cost including tunnels and bridge repairs – not itemised here

Including surface preparation, drainage, track bed/ballast, all track (plain and passing loops at Andoversford and Bourton – on - the - Water), fencing, Civil Engineering preparation to bridges, track side paths, farm access tracks where required, Level Crossings).
£110 million / 9 miles @ £12.222 million per mile

£305 million if £110 million Stratford Upon Avon – Honeybourne is used (not itemised)

Plus Contingencies, Land Purchase, Transport and Works Order and Funding Application by Gloucestershire County Council Costs.

For more details see

https://www.facebook.com/pages/Re-open-the-Cheltenham-to-Kingham-railway-line-to-link-with-East-West-Rail/262628167202496?ref=hl

Create Your Own Website With Webador